Tournament Audit
Entries
-
Onsite 16 @ $50 = $800
-
Pre-Paid 6 @ $45 = $270
-
Re-Entries 6 @ $45 = $4270
-
Certificate 2 @$22.50 = $45
-
Insurance 20 @ $5 = $100
TOTAL: $1485
Added Prize
Money: $500
Prize Fund:
$1292
Expenses:
Total before
expenses: $693
Linage: 119 @
$2.00 = $238
National
Fees: $2.50 X 30 = $75
New Member
Fee and Renewal Fees: $3.50
Renewals:
$3.00
T.O.C. Entry
to Winner: $20
Prizes: $40
Plaque
$100 Added to
Progressive
Remainder to
Directors for expenses, (Flyers, mailers etc.) $213.50